Cash Flow Statement

Yearly figures
(mln. USD) 2009 2008 2007 2006
Operating activities
Net income 3013 4658 4143 3661
Reconciliation of net income to net cash provided by operating activities:
Income from equity affiliates, net of dividends received 11 -230 -331 -220
Deferred income tax expense (benefit) -27 39 12 80
Depreciation, depletion and amortization 1475 1309 929 803
Asset retirement obligation accretion expense net of spending on existing obligations 27 13 22 21
Allowance for doubtful accounts 44 -8 -20
Gain on disposal of property, plant and equipment and investments -6 -16 -16 -24
Changes in assets and liabilities:
Accounts receivable -393 413 123 -451
Inventories -248 -173 -302 -345
Other current assets -290 89 23 -238
Other non-current assets -185 -60 -55 -27
Accounts payable and accrued liabilities 156 -70 485 110
Income and other taxes payable 188 -572 330 -30
Net cash provided by operating activities 3474 5483 5316 3320
Investing activities
Purchase of investments in associated entities -2282 -33 -3747 -124
Loans and short-term investments received 247 372 334 48
Loans and short-term investments issued -246 -557 -42 -290
Proceeds from disposals of property, plant and equipment and investments 10 82 31 27
Capital expenditures -2607 -3366 -2212 -1525
Net cash used in investing activities -4879 -3502 -5636 -1864
Financing activities
Short and long-term loans proceeds received 5702 2367 4906 772
Short and long-term loans repaid -4580 -2096 -3155 -610
Dividends paid -937 -792 -2071 -602
Purchase of treasury shares -45
Net cash used in financing activities 185 -566 -320 -440
Effect of exchange rate changes on cash 13 -61 26 14
Change in cash and cash equivalents -1207 1354 -614 1030
Cash and cash equivalents as of the beginning of the year 2075 721 1335 305
Cash and cash equivalents as of the end of the year 868 2075 721 1335
Supplemental disclosures of cash flows information
Cash paid for interest (net of amount capitalized) 329 159 158 131
Cash paid for income taxes 528 1819 1087 1104
Quick Analyzer Download